UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported):  February 14, 2024
 
PC Connection, Inc.
(Exact name of registrant as specified in charter)

 
Delaware
0-23827
02-0513618
(State or other juris-
diction of incorporation
(Commission
File Number)
(IRS Employer
Identification No.)

 

730 Milford Road
Merrimack, New Hampshire
03054
(Address of principal executive offices)
(Zip Code)

 
Registrant’s telephone number, including area code:  (603) 683-2000
 
N/A
(Former name or former address, if changed since last report)

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
 

Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
 
 
 
 

Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
 
 
 
 

Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

Securities registered pursuant to Section 12(b) of the Act:
 
     
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Common Stock $0.01 par value
CNXN
Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐


Item 2.02.  Results of Operations and Financial Condition
 
On February 14, 2024, PC Connection, Inc. (“Connection”) announced its financial results for the quarter and year ended December 31, 2023.  The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
 
The information in Items 2.02 and 7.01 of this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
 
Item 7.01.  Regulation FD Disclosure

On February 14, 2024, Connection also announced in the press release attached as Exhibit 99.1 hereto that its Board of Directors had declared a quarterly cash dividend.

Item 9.01.  Financial Statements and Exhibits
 
(d)
Exhibits

 
Exhibit No.
Description
     
  99.1
Press Release issued by PC Connection, Inc. on February 14, 2024.
     
  104
Cover Page Interactive Data File (embedded within the Inline XBRL document).




 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 

Date:  February 14, 2024
PC CONNECTION, INC.
 
 
 
 
By:
 /s/ Thomas C. Baker
 
 
Thomas C. Baker
 
 
Senior Vice President, Chief Financial Officer & Treasurer 


Exhibit 99.1


Connection (CNXN) Reports Fourth Quarter and Full Year 2023 Results

MERRIMACK, N.H.--(BUSINESS WIRE)--February 14, 2024--Connection (PC Connection, Inc.; NASDAQ: CNXN):

FOURTH QUARTER SUMMARY:

FULL YEAR SUMMARY:


 
  • Net sales: $696.5 million, down 4.9% y/y
  • Gross profit: $129.8 million, up 4.4% y/y
  • Net income: $23.8 million, up 26.3% y/y
  • Diluted EPS: $0.90, up 26.3% y/y

 

  • Net sales: $2.9 billion, down 8.8% y/y
  • Gross profit: $511.7 million, down 2.7% y/y
  • Net income: $83.3 million, down 6.7% y/y
  • Diluted EPS: $3.15, down 6.6% y/y

 

Connection (PC Connection, Inc.; NASDAQ: CNXN), a leading information technology solutions provider to business, government, healthcare and education markets, today announced results for the fourth quarter and year ended December 31, 2023, and that its board of directors has increased the quarterly dividend by 25% to $0.10 per share on the company’s common stock, which will be payable on March 15, 2024, to shareholders of record as of February 27, 2024.

“Throughout the year we have made significant progress growing the sale of advanced technologies and improving our profitability with record gross margins and record cash flow. The market for end-point devices remains soft, however we continue to prepare for the gradual recovery in endpoints and improvements in demand driven by A-I for modern infrastructure and multi-cloud solutions.” said Timothy McGrath, President and Chief Executive Officer of Connection.

Fourth Quarter of 2023 Results:

Net sales for the quarter ended December 31, 2023 decreased by 4.9%, year over year. Gross profit increased 4.4% while gross margin expanded 166 basis points to 18.6%, compared to the prior year quarter. Net income for the quarter ended December 31, 2023 increased by 26.3% to $23.8 million, or $0.90 per diluted share, compared to net income of $18.8 million, or $0.71 per diluted share, for the prior year quarter.


Performance by Segment:

  • Net sales for the Business Solutions segment decreased by 2.9% to $272.4 million in the fourth quarter of 2023, compared to a $280.7 million in the prior year quarter. Gross profit increased by 5.2% to $63.2 million in the fourth quarter of 2023, compared to $60.0 million in the prior year quarter. Gross margin increased by 180 basis points to 23.2% due to increased sales of integrated solutions and advanced technologies, contributed primarily by services and software, which are recorded on a net basis during the fourth quarter of 2023.
  • Net sales for the Public Sector Solutions segment decreased by 14.2% to $100.6 million in the fourth quarter of 2023, compared to $117.3 million in the prior year quarter. Sales to state and local governments and educational institutions decreased by 5.2% to $75.4 million, while sales to the federal government decreased by 33.3% to $25.1 million, compared to the prior year quarter. Gross profit remained flat in the fourth quarter of 2023 at $17.0 million compared to the prior year quarter. Gross margin increased by 246 basis points to 16.9% primarily due to a higher mix of software and services, which are recorded on a net basis during the fourth quarter of 2023.
  • Net sales for the Enterprise Solutions segment decreased by 3.3% to $323.5 million in the fourth quarter of 2023, compared to $334.5 million in the prior year quarter. Gross profit increased by 4.8% to $49.6 million in the fourth quarter of 2023, compared to $47.3 million in the prior year quarter. Gross margin increased by 118 basis points to 15.3% primarily due to growth of advanced technologies sales which includes networking, servers, storage, software, and services during the fourth quarter of 2023.

Sales by Product Mix:

  • Notebook/mobility sales decreased 17% year over year and accounted for 32% of net sales in the fourth quarter of 2023, compared to 36% of net sales in the fourth quarter of 2022.
  • Software sales increased by 42% year over year and accounted for 15% of net sales in the fourth quarter of 2023 and 2022, compared to 10% of net sales in the fourth quarter of 2022.
  • Networking sales increased by 36% year over year and accounted for 10% of net sales in the fourth quarter of 2023, compared to 7% of net sales in the fourth quarter of 2022.
  • Accessories sales decreased by 24% year over year and accounted for 10% of net sales in the fourth quarter of 2023, compared to 13% of net sales in the fourth quarter of 2022.

Selling, general and administrative (“SG&A”) expenses increased in the fourth quarter of 2023 to $101.8 million from $100.4 million in the prior year quarter. The increase in SG&A was due to an increase in investments in our solutions business and marketing expenses. SG&A as a percentage of net sales increased to 14.6%, compared to 13.7% in the prior year quarter. The increase in SG&A as a percentage of net sales is primarily due to the decrease in net sales compared to the prior year quarter.

Interest income in the fourth quarter of 2023 was $4.1 million, compared to $0.8 million in the fourth quarter of 2022.

Cash and cash equivalents and short-term investments were $297.2 million at December 31, 2023, compared to $122.9 million at December 31, 2022.

Full Year 2023 Results:

Net sales for the year ended December 31, 2023 decreased by 8.8%, compared to the year ended December 31, 2022. Gross profit decreased 2.7% while gross margin expanded 111 basis points to 18.0%, compared to the year ended December 31, 2022. Net income for the year ended December 31, 2023 decreased by 6.7% to $83.3 million, or $3.15 per diluted share, compared to net income of $89.2 million, or $3.37 per diluted share, for the year ended December 31, 2022. Earnings before interest, taxes, depreciation and amortization, adjusted for stock-based compensation expense and restructuring and other charges (“Adjusted EBITDA”)1 decreased 3% to $135.5 million for the year ended December 31, 2023, compared to $139.3 million for the year ended December 31, 2022. Adjusted Diluted Earnings per Share1, decreased to $3.23 per share for the year ended December 31, 2023, compared to $3.37 per share for the year ended December 31, 2022.


Conference Call and Webcast

Connection will host a conference call and live web cast today, February 14, 2023 at 4:30 p.m. EST to discuss its fourth quarter financial results. For participants who would like to participate via telephone, please register here to receive the dial-in number along with a unique PIN number that is required to access the call. A web-cast of the conference call, which will be broadcast live via the Internet, and a copy of this press release, can be accessed on Connection’s website at ir.connection.com. For those unable to participate in the live call, a replay of the webcast will be available at ir.connection.com approximately 90 minutes after the completion of the call and will be accessible on the site for approximately one year.

Non-GAAP Financial Information

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Diluted Earnings per Share are non-GAAP financial measures. These measures are included to provide additional information with respect to the Company’s operating performance and earnings. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Definitions for each Non-GAAP measure and a reconciliation to their most directly comparable GAAP measures are available in the tables at the end of this release.

About Connection

PC Connection, Inc. and its subsidiaries, dba Connection, (www.connection.com; NASDAQ: CNXN) is a Fortune 1000 company headquartered in Merrimack, NH. With offices throughout the United States, Connection delivers custom-configured computer systems overnight from its ISO 9001:2015 certified technical configuration lab at its distribution center in Wilmington, OH. In addition, the Company has over 2,500 technical certifications to ensure that it can solve the most complex issues of its customers. Connection also services international customers through its GlobalServe subsidiary, a global IT procurement and service management company. Investors and media can find more information about Connection at http://ir.connection.com.

Connection–Business Solutions (800.800.5555) is a rapid-response provider of IT products and services serving primarily the small-and medium-sized business sector. It offers more than 460,000 brand-name products through its staff of technically trained sales account managers, publications, and its website at www.connection.com.

Connection–Enterprise Solutions (561.237.3300), www.connection.com/enterprise, provides corporate technology buyers with best-in-class IT solutions, in-depth IT supply-chain expertise, and real-time access to over 460,000 products and 2,500 vendors through MarkITplace®, a proprietary next-generation, cloud-based supply chain solution. The team’s engineers, software licensing specialists, and subject matter experts help reduce the cost and complexity of buying hardware, software, and services throughout the entire IT lifecycle.

Connection–Public Sector Solutions (800.800.0019), is a rapid-response provider of IT products and services to federal, state, and local government agencies and educational institutions through specialized account managers, publications, and online at www.connection.com/publicsector.


Cautionary Note Regarding Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance and include statements concerning, among other things, our future financial results, business plans (including statements regarding new products and services we may offer and future expenditures, costs and investments), liabilities, impairment charges, competition and the expected impact of current macroeconomic conditions on our businesses and results of operations. You can generally identify forward-looking statements by words such as “believe,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “may,” “should,” “will,” or similar statements or variations of such terms, although not all forward-looking statements include such terms. These statements reflect our current views and are based on assumptions as of the date of this report. Such assumptions are based upon internal estimates and other analysis of current market conditions and trends, management’s expectations, plans and strategies, economic conditions and other factors. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from expectations or results projected or implied by forward-looking statements.

Such differences may result from actions taken by us, including expense reduction or strategic initiatives (including reductions in force, capital investments and new or expanded product offerings or services), the execution of our business plans (including our inventory management, cost structure and management and other personnel decisions) or other business decisions, as well as from developments beyond our control, including;

  • substantial competition reducing our market share;
  • significant price competition reducing our profit margins;
  • the loss of any of our major vendors adversely affecting the number of type of products we may offer;
  • virtualization of information technology resources and applications, including networks, servers, applications, and data storage disrupting or altering our traditional distribution models;
  • service interruptions at fourth-partly shippers negatively impacting our ability to deliver the products we offer to our customers;
  • increases in shipping and postage costs reducing our margins and adversely affecting our results of operations;
  • loss of key persons or the inability to attract, train and retain qualified personnel adversely affecting our ability to operate our business;
  • cyberattacks or the failure to safeguard personal information and our IT systems resulting in liability and harm to our reputation; and
  • the rate of innovations in the hardware, software and services we offer as well as macroeconomics factors facing the global economy, including disruptions in the capital markets, economic sanctions and economic slowdowns or recessions, rising inflation and changing interest rates have impacted and are expected to continue to impact the level of investment our customers are willing to make in IT products.

Additional factors include those described in this Annual Report on Form 10-K for the year ended December 31, 2022, including under the captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business,” in our subsequent quarterly reports on Form 10-Q, including under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and in the other subsequent filings we make with the Securities and Exchange Commission from time to time.

A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances. You should not place undue reliance on the forward-looking statements included in this release. We assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated, to reflect circumstances or events that occur after the statements are made except as required by law.

_________________________

1 Adjusted EBITDA and Adjusted Earnings per Share are non-GAAP measures. See page 10 for the definition and reconciliation.


CONSOLIDATED SELECTED FINANCIAL INFORMATION
At or for the Three Months Ended December 31,

2023


2022












%

(Amounts and shares in thousands, except operating data, P/E ratio, and per share data)




Change










 
Operating Data:








Net sales

$ 696,466




$ 732,451




(5%)

Diluted earnings per share

$ 0.90




$ 0.71




27%










 
Gross margin

18.6%




17.0%





Operating margin

4.0%




3.3%














 
Inventory turns (1)

17




11





Days sales outstanding (2)

73




70














 

% of


% of



Product Mix: Net Sales


Net Sales



Notebooks/Mobility

32%




36%





Software

15




10





Net/Com Products

10




7





Accessories

10




13





Desktops

10




9





Displays

8




9





Servers/Storage

7




8





Other Hardware/Services

8




8





Total Net Sales

100%




100%














 









 
Stock Performance Indicators:








Actual shares outstanding

26,360




26,350





Closing price

$67.21




$46.90





Market capitalization

$1,771,656




$1,235,815





Trailing price/earnings ratio

21.3




13.9





LTM Net Income

$83,271




$89,219





LTM Adjusted EBITDA (3)

$135,509




$139,298














 
(1) Represents the annualized cost of goods sold for the period divided by the average inventory for the prior four-month period.
(2) Represents the trade receivable at the end of the period divided by average daily net sales for the same three-month period.
(3) LTM Adjusted EBITDA is a non-GAAP measure defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation and restructuring and other related charges for the last twelve months. See page 10 for a reconciliation.








 
REVENUE AND MARGIN INFORMATION






For the Three Months Ended December 31,

2023


2022


Net
Gross
Net
Gross
(amounts in thousands) Sales
Margin
Sales
Margin







 
Enterprise Solutions

$

323,469


15.3

%


$

334,501


14.1

%

Business Solutions

 

272,437


23.2

 


 

280,700


21.4

 

Public Sector Solutions

 

100,560


16.9

 


 

117,250


14.5

 

Total

$

696,466


18.6

%


$

732,451


17.0

%



CONDENSED CONSOLIDATED STATEMENTS OF INCOME









Three Months Ended December 31,
Years Ended December 31,
(amounts in thousands, except per share data)


2023


2022


2023


2022











 
Net sales


$

696,466

 


$

732,451

 


$

2,850,644

 


$

3,124,996

 

Cost of sales


 

566,691

 


 

608,107

 


 

2,338,908

 


 

2,598,819

 

Gross profit


 

129,775

 


 

124,344

 


 

511,736

 


 

526,177

 











 
Selling, general and administrative expenses


 

101,831

 


 

100,436

 


 

405,896

 


 

405,625

 

Restructuring and other charges


 

-

 


 

-

 


 

2,687

 


 

-

 

Income from operations


 

27,944

 


 

23,908

 


 

103,153

 


 

120,552

 











 
Other income, net


 

4,112

 


 

764

 


 

9,961

 


 

1,083

 

Income tax provision


 

(8,278

)


 

(5,849

)


 

(29,843

)


 

(32,416

)

Net income


$

23,778

 


$

18,823

 


$

83,271

 


$

89,219

 











 
Earnings per common share:









Basic


$

0.90

 


$

0.72

 


$

3.17

 


$

3.40

 

Diluted


$

0.90

 


$

0.71

 


$

3.15

 


$

3.37

 











 
Shares used in the computation of earnings per common share:









Basic


 

26,305

 


 

26,312

 


 

26,287

 


 

26,279

 

Diluted


 

26,488

 


 

26,478

 


 

26,429

 


 

26,443

 






 


December 31,
December 31,
CONDENSED CONSOLIDATED BALANCE SHEETS

2023


2022

(amounts in thousands)







 
ASSETS



Current Assets:



Cash and cash equivalents

$

144,954

 


$

122,930

 

Short-term investments

 

152,232

 


 

-

 

Accounts receivable, net

 

606,834

 


 

610,280

 

Inventories, net

 

124,179

 


 

208,682

 

Income taxes receivable

 

4,348

 


 

-

 

Prepaid expenses and other current assets

 

16,092

 


 

11,900

 

Total current assets

 

1,048,639

 


 

953,792

 

Property and equipment, net

 

56,658

 


 

59,171

 

Right-of-use assets, net

 

4,340

 


 

7,558

 

Goodwill

 

73,602

 


 

73,602

 

Intangibles assets, net

 

3,428

 


 

4,648

 

Other assets

 

1,714

 


 

1,055

 

Total Assets

$

1,188,381

 


$

1,099,826

 





 
LIABILITIES AND STOCKHOLDERS’ EQUITY



Current Liabilities:



Accounts payable

$

263,682

 


$

232,638

 

Accrued payroll

 

20,440

 


 

24,071

 

Accrued expenses and other liabilities

 

43,843

 


 

53,808

 

Total current liabilities

 

327,965

 


 

310,517

 

Deferred income taxes

 

15,844

 


 

17,970

 

Operating lease liability

 

3,181

 


 

4,994

 

Other liabilities

 

624

 


 

170

 

Total Liabilities

 

347,614

 


 

333,651

 

Stockholders’ Equity:



Common stock

 

293

 


 

291

 

Additional paid-in capital

 

130,878

 


 

125,784

 

Retained earnings

 

760,898

 


 

686,037

 

Accumulated other comprehensive income

 

81

 


 

-

 

Treasury stock at cost

 

(51,383

)


 

(45,937

)

Total Stockholders’ Equity

 

840,767

 


 

766,175

 

Total Liabilities and Stockholders’ Equity

$

1,188,381

 


$

1,099,826

 


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS









Three Months Ended December 31,
Years Ended December 31,
(amounts in thousands)

2023


2022


2023


2022

Cash Flows from Operating Activities:







Net income

$

23,778

 


$

18,823

 


$

83,271

 


$

89,219

 

Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization

 

3,198

 


 

2,978

 


 

12,654

 


 

11,978

 

Adjustments to credit losses reserve

 

33

 


 

594

 


 

1,847

 


 

3,252

 

Stock-based compensation expense

 

1,597

 


 

1,603

 


 

7,022

 


 

5,675

 

Deferred income taxes

 

(2,148

)


 

(1,308

)


 

(2,148

)


 

(1,308

)

Amortization of discount on short-term investments

 

(1,522

)


 

-

 


 

(1,522

)


 

-

 

Loss on disposal of fixed assets

 

9

 


 

1

 


 

572

 


 

17

 









 
Changes in assets and liabilities:







Accounts receivable

 

(19,270

)


 

35,782

 


 

1,599

 


 

(6,000

)

Inventories

 

18,064

 


 

4,634

 


 

84,503

 


 

(2,127

)

Prepaid expenses and other current assets

 

1,016

 


 

(1,805

)


 

(8,540

)


 

(1,884

)

Other non-current assets

 

(893

)


 

(150

)


 

(659

)


 

(145

)

Accounts payable

 

(502

)


 

(25,788

)


 

31,146

 


 

(49,056

)

Accrued expenses and other liabilities

 

(11,071

)


 

(16,164

)


 

(11,791

)


 

(14,732

)

Net cash provided by operating activities

 

12,289

 


 

19,200

 


 

197,954

 


 

34,889

 









 
Cash Flows from Investing Activities:







Purchases of short-term investments

 

(101,908

)


 

-

 


 

(150,607

)


 

-

 

Purchases of property and equipment

 

(2,240

)


 

(2,102

)


 

(9,595

)


 

(9,077

)

Net cash used in investing activities

 

(104,148

)


 

(2,102

)


 

(160,202

)


 

(9,077

)









 
Cash Flows from Financing Activities:







Proceeds from short-term borrowings

 

17,321

 


 

-

 


 

88,198

 


 

36,463

 

Repayment of short-term borrowings

 

(17,321

)


 

-

 


 

(88,198

)


 

(36,463

)

Dividend payments

 

(2,103

)


 

(8,948

)


 

(8,410

)


 

(8,948

)

Purchase of common stock for treasury shares

 

-

 


 

-

 


 

(5,392

)


 

-

 

Issuance of stock under Employee Stock Purchase Plan

 

552

 


 

-

 


 

1,089

 


 

-

 

Payment of payroll taxes on stock-based compensation through shares withheld

 

(2,145

)


 

(1,410

)


 

(3,015

)


 

(2,244

)

Net cash used in financing activities

 

(3,696

)


 

(10,358

)


 

(15,728

)


 

(11,192

)

Increase (decrease) in cash and cash equivalents

 

(95,555

)


 

6,740

 


 

22,024

 


 

14,620

 

Cash and cash equivalents, beginning of period

 

240,509

 


 

116,190

 


 

122,930

 


 

108,310

 

Cash and cash equivalents, end of period

$

144,954

 


$

122,930

 


$

144,954

 


$

122,930

 









 
Non-cash Investing Activities:







Accrued purchases of property and equipment

$

90

 


$

192

 


 

90

 


 

192

 

Accrued excise tax on treasury purchases

$

54

 


$

-

 


 

54

 


 

-

 









 
Supplemental Cash Flow Information:







Income taxes paid

$

7,417

 


$

2,928

 


$

41,668

 


$

33,687

 

Interest paid

$

5

 


$

-

 


$

24

 


$

4

 















 
EBITDA AND ADJUSTED EBITDA













 
A reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure is detailed below. Adjusted EBITDA is defined as EBITDA (defined as earnings before interest, taxes, depreciation and amortization) adjusted for restructuring and other charges, and stock-based compensation. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreement. When analyzing our operating performance, investors should use EBITDA and Adjusted EBITDA in addition to, and not as alternatives for Net income or any other performance measure presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to other similar titled measures of other companies.













 
(amounts in thousands)
Three Months Ended December 31,
LTM Ended December 31, (1)


2023


2022


% Change

2023


2022


% Change
Net income

$

23,778


$

18,823


26

%


$

83,271

 


$

89,219


(7

%)


Depreciation and amortization

 

3,198


 

2,978


7

%


 

12,654

 


 

11,978


6

%


Income tax expense

 

8,278


 

5,849


42

%


 

29,843

 


 

32,416


(8

%)


Interest expense

 

5


 

-


100

%


 

32

 


 

10


220

%


EBITDA

 

35,259


 

27,650


28

%


 

125,800

 


 

133,623


(6

%)


Restructuring and other charges (2)

 

-


 

-


0

%


 

2,687

 


 

-


100

%


Stock-based compensation

 

1,597


 

1,603


(0

%)


 

7,022

 


 

5,675


24

%


Adjusted EBITDA

$

36,856


$

29,253


26

%


$

135,509

 


$

139,298


(3

%)















 
(1) LTM: Last twelve months
(2) Restructuring and other charges in 2023 consist of severance and other charges related to internal restructuring activities.













 
ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE













 
A reconciliation from Net Income to Adjusted Net Income is detailed below. Adjusted Net Income is defined as Net Income plus restructuring and other charges, net of tax. A reconciliation from Diluted Earnings per Share to Adjusted Diluted Earnings per Share is detailed below. Adjusted Diluted Earnings per Share is defined diluted earnings per share adjusted for restructuring and other charges, net of tax. Adjusted Net Income and Adjusted Diluted Earnings Per Share are considered non-GAAP financial measures (see note above in EBITDA and Adjusted EBITDA for a description of non-GAAP financial measures). The Company believes that Adjusted Net Income and Adjusted Diluted Earnings per Share provide helpful information with respect to the Company's operating performance. When analyzing our operating performance, investors should use Adjusted Net Income and Adjusted Diluted Earnings per Share in addition to, and not as alternatives for Net income and Diluted Earnings per Share or any other performance measure presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to other similar titled measures of other companies.
 
(amounts in thousands, except per share data)

Three Months Ended December 31,


Years Ended December 31,




2023


2022


% Change


2023


2022


% Change


Net income

$

23,778


$

18,823


26

%


$

83,271

 


$

89,219


(7

%)















 
Restructuring and other charges (1)

 

-


 

-


0

%


 

2,687

 


 

-


100

%


Tax benefit

 

-


 

-


0

%


 

(709

)


 

-


(100

%)


Restructuring and other charges, net of tax

 

-


 

-


0

%


 

1,978

 


 

-


100

%















 
Adjusted Net Income

$

23,778


$

18,823


26

%


$

85,249

 


$

89,219


(4

%)


Diluted shares

 

26,488


 

26,478




 

26,429

 


 

26,443




Diluted Earnings per Share

$

0.90


$

0.71


26

%


$

3.15

 


$

3.37


(7

%)


Adjusted Diluted Earnings per Share

$

0.90


$

0.71


26

%


$

3.23

 


$

3.37


(4

%)















 













 
(1) Restructuring and other charges in 2023 consist of severance and other charges related to internal restructuring activities.

 

Contacts

Investor Relations Contact:
Thomas Baker, 603.683.2505
Senior Vice President, CFO, and Treasurer
tom@connection.com