THIRD QUARTER SUMMARY:
Net sales for the nine months ended
Quarterly Performance by Segment:
Quarterly Sales by Product Mix:
Overall gross profit decreased by
Selling, general and administrative dollars excluding special charges increased in the third quarter of 2017 to
Total cash was
“There were bright spots in the quarter, and we are encouraged by the growth in the vertical markets; manufacturing, retail, and finance. In addition, we saw strong growth in software and workforce productivity,” said
Non-GAAP Financial Information
Adjusted EBITDA and Adjusted EPS are non-GAAP financial measure. This information is included to provide information with respect to the Company’s operating performance and earnings. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
About Connection
Connection – Business Solutions (800-800-5555), (the original business of
Connection – Public Sector Solutions (800-800-0019), operating through our
Connection – Enterprise Solutions (561-237-3300), www.connection.com/enterprise, operating through our
cnxn-g
"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements that are based on currently available information, operating plans, and projections about future events and trends. Terms such as "believe," "expect," "intend," "plan," "estimate," "anticipate," "may," "should," "will," or similar statements or variations of such terms are intended to identify forward-looking statements, although not all forward-looking statements include such terms. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from those predicted in such forward-looking statements. Such risks and uncertainties include, but are not limited to, the impact of changes in market demand and the overall level of economic activity and environment, or in the level of business investment in information technology products, product availability and market acceptance, new products, continuation of key vendor and customer relationships and support programs, the ability to realize market demand for and competitive pricing pressures on the products and services marketed by the Company, fluctuations in operating results and the ability of the Company to manage personnel levels in response to fluctuations in revenue, the ability of the Company to hire and retain qualified sales representatives and other essential personnel, and other risks detailed in the Company's filings with the Securities and Exchange Commission, including under the caption "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2016. The Company assumes no obligation to update the information in this press release or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise, except as required by law.
CONSOLIDATED SELECTED FINANCIAL INFORMATION | ||||||||||||||||||||||
At or for the Three Months Ended September 30, | 2017 | 2016 | ||||||||||||||||||||
% | ||||||||||||||||||||||
(Amounts and shares in thousands, except operating data, P/E ratio, and per share data) | Change | |||||||||||||||||||||
Operating Data: | ||||||||||||||||||||||
Net sales | $ | 729,230 | $ | 708,485 | 3 | % | ||||||||||||||||
Diluted earnings per share | $ | 0.49 | $ | 0.51 | (4 | %) | ||||||||||||||||
Adjusted diluted earnings per share | $ | 0.49 | $ | 0.53 | (8 | %) | ||||||||||||||||
Gross margin | 13.2 | % | 13.7 | % | ||||||||||||||||||
Operating margin | 3.0 | % | 3.2 | % | ||||||||||||||||||
Return on equity (1) | 10.6 | % | 12.1 | % | ||||||||||||||||||
Inventory turns | 22 | 23 | ||||||||||||||||||||
Days sales outstanding | 43 | 42 | ||||||||||||||||||||
% of | % of | |||||||||||||||||||||
Product Mix: | Net Sales | Net Sales | ||||||||||||||||||||
Software | 24 | % | 21 | % | ||||||||||||||||||
Notebooks/Mobility | 23 | 24 | ||||||||||||||||||||
Servers/Storage | 8 | 9 | ||||||||||||||||||||
Net/Com Products | 7 | 8 | ||||||||||||||||||||
Other Hardware/Services | 38 | 38 | ||||||||||||||||||||
Total Net Sales | 100 | % | 100 | % | ||||||||||||||||||
Stock Performance Indicators: | ||||||||||||||||||||||
Actual shares outstanding | 26,816 | 26,559 | ||||||||||||||||||||
Total book value per share | $ | 17.52 | $ | 16.14 | ||||||||||||||||||
Tangible book value per share | $ | 14.35 | $ | 13.15 | ||||||||||||||||||
Closing price | $ | 28.19 | $ | 26.42 | ||||||||||||||||||
Market capitalization | $ | 755,943 | $ | 701,689 | ||||||||||||||||||
Trailing price/earnings ratio | 15.9 | 14.4 | ||||||||||||||||||||
LTM Adjusted EBITDA (2) | $ | 92,359 | $ | 94,819 | ||||||||||||||||||
Adjusted market capitalization/LTM Adjusted EBITDA (3) | 7.5 | 6.7 | ||||||||||||||||||||
(1) Based on last twelve months' net income.
(2) Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for acquisition, rebranding, and restructuring costs, and stock-based compensation.
(3) Adjusted market capitalization is defined as gross market capitalization less cash balance.
REVENUE AND MARGIN INFORMATION | ||||||||||||||||
For the Three Months Ended September 30, | 2017 | 2016 | ||||||||||||||
Net | Gross | Net | Gross | |||||||||||||
(amounts in thousands) | Sales | Margin | Sales | Margin | ||||||||||||
Business Solutions (SMB) (1) | $ | 290,569 | 14.9 | % | $ | 281,915 | 15.5 | % | ||||||||
Enterprise Solutions (Large Account) (1) | 268,022 | 12.7 | 254,273 | 13.4 | ||||||||||||
Public Sector Solutions | 170,639 | 11.0 | 172,297 | 11.1 | ||||||||||||
Total | $ | 729,230 | 13.2 | % | $ | 708,485 | 13.7 | % | ||||||||
(1) The Q3 2016 results for Business and Enterprise Solutions have been updated to reflect segment methodology used in our 2016 Annual Report on Form 10-K, which allocated the operating results for Softmart between these two segments. In the previously reported Q3 '16 results, the operating results of Softmart was reported solely in the Business Solutions segment. Accordingly, in comparison to our previously reported Q3 '16 results, the above Q3 '16 results reflect the reclassification of net sales of
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
Three Months Ended September 30, | 2017 | 2016 | |||||||||||||||||
(amounts in thousands, except per share data) | Amount | % of Net Sales | Amount | % of Net Sales | |||||||||||||||
Net sales | $ | 729,230 | 100.0 | % | $ | 708,485 | 100.0 | % | |||||||||||
Cost of sales | 633,087 | 86.8 | 611,518 | 86.3 | |||||||||||||||
Gross profit | 96,143 | 13.2 | 96,967 | 13.7 | |||||||||||||||
Restructuring and acquisition costs | - | – | 1,054 | 0.1 | |||||||||||||||
Selling, general and administrative expenses, other | 74,404 | 10.2 | 73,468 | 10.4 | |||||||||||||||
Income from operations | 21,739 | 3.0 | 22,445 | 3.2 | |||||||||||||||
Interest/other expense, net | (8 | ) | – | (27 | ) | – | |||||||||||||
Income tax provision | (8,614 | ) | (1.2 | ) | (8,825 | ) | (1.3 | ) | |||||||||||
Net income | $ | 13,117 | 1.8 | % | $ | 13,593 | 1.9 | % | |||||||||||
Earnings per common share: | |||||||||||||||||||
Basic | $ | 0.49 | $ | 0.51 | |||||||||||||||
Diluted | $ | 0.49 | $ | 0.51 | |||||||||||||||
Shares used in the computation of earnings per common share: | |||||||||||||||||||
Basic | 26,802 | 26,542 | |||||||||||||||||
Diluted | 26,899 | 26,736 | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
Nine Months Ended September 30, | 2017 | 2016 | |||||||||||||||||
(amounts in thousands, except per share data) | Amount | % of Net Sales | Amount | % of Net Sales | |||||||||||||||
Net sales | $ | 2,149,616 | 100.0 | % | $ | 1,957,044 | 100.0 | % | |||||||||||
Cost of sales | 1,867,070 | 86.9 | 1,684,010 | 86.0 | |||||||||||||||
Gross profit | 282,546 | 13.1 | 273,034 | 14.0 | |||||||||||||||
Restructuring and acquisition costs | 941 | – | 1,895 | 0.1 | |||||||||||||||
Selling, general and administrative expenses, other | 225,974 | 10.5 | 212,520 | 10.9 | |||||||||||||||
Income from operations | 55,631 | 2.6 | 58,619 | 3.0 | |||||||||||||||
Interest/other expense, net | 20 | – | (53 | ) | – | ||||||||||||||
Income tax provision | (21,517 | ) | (1.0 | ) | (23,452 | ) | (1.2 | ) | |||||||||||
Net income | $ | 34,134 | 1.6 | % | $ | 35,114 | 1.8 | % | |||||||||||
Earnings per common share: | |||||||||||||||||||
Basic | $ | 1.28 | $ | 1.32 | |||||||||||||||
Diluted | $ | 1.27 | $ | 1.32 | |||||||||||||||
Shares used in the computation of earnings per common share: | |||||||||||||||||||
Basic | 26,754 | 26,514 | |||||||||||||||||
Diluted | 26,886 | 26,699 | |||||||||||||||||
EBITDA AND ADJUSTED EBITDA | |||||||||||||||||||||||||
A reconciliation of EBITDA and Adjusted EBITDA is detailed below. Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreements. | |||||||||||||||||||||||||
(amounts in thousands) | Three Months Ended September 30, | LTM Ended September 30, (1) | |||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||
Net income | $ | 13,115 | $ | 13,593 | $ | 47,131 | $ | 48,727 | |||||||||||||||||
Depreciation and amortization | 2,935 | 2,701 | 11,593 | 9,869 | |||||||||||||||||||||
Income tax expense | 8,614 | 8,825 | 30,407 | 32,710 | |||||||||||||||||||||
Interest/other expense, net | 31 | 27 | 142 | 73 | |||||||||||||||||||||
EBITDA | 24,695 | 25,146 | 89,273 | 91,379 | |||||||||||||||||||||
Restructuring and acquisition costs (2) | - | 1,054 | 2,452 | 2,191 | |||||||||||||||||||||
Stock-based compensation | 176 | 330 | 634 | 1,249 | |||||||||||||||||||||
Adjusted EBITDA | $ | 24,871 | $ | 26,530 | -6 | % | $ | 92,359 | $ | 94,819 | -3 | % | |||||||||||||
|
(1) LTM: Last twelve months
(2) Restructuring and acquisition costs consist of severance, the relocation of our Softmart facility, and certain non-recurring Softmart charges, and in 2016, included our acquisition of Softmart, the rebranding of the Company, and duplicate costs incurred with the move of our
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE | ||||||||||||||||||||||||
A reconciliation from Net Income to Adjusted Net Income is detailed below. Adjusted Net Income is defined as Net Income Acquisition and Restructuring Costs, net of tax. Adjusted Net Income and Adjusted Earnings Per Share are considered non-GAAP financial measures (see note above in Adjusted EBITDA for a description of non-GAAP financial measures). The Company believes that these non-GAAP disclosures provide helpful information with respect to the Company's operating performance. | ||||||||||||||||||||||||
(amounts in thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Net income | $ | 13,117 | $ | 13,593 | $ | 34,134 | $ | 35,114 | ||||||||||||||||
Restructuring and acquisition costs, net of tax (1) | - | 639 | 577 | 1,137 | ||||||||||||||||||||
Adjusted Net Income | $ | 13,117 | $ | 14,232 | $ | 34,711 | $ | 36,251 | ||||||||||||||||
Diluted shares | 26,899 | 26,736 | 26,886 | 26,699 | ||||||||||||||||||||
Adjusted Diluted Earnings per Share | $ | 0.49 | $ | 0.53 | -8 | % | $ | 1.29 | $ | 1.36 | -5 | % | ||||||||||||
(1) Restructuring and acquisition costs consist of severance, the relocation of our Softmart facility, and certain non-recurring Softmart charges, and in 2016, included our acquisition of Softmart, the rebranding of the Company, and duplicate costs incurred with the move of our
September 30, | December 31, | ||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | 2017 | 2016 | |||||||||||
(amounts in thousands) | |||||||||||||
ASSETS | |||||||||||||
Current Assets: | |||||||||||||
Cash and cash equivalents | $ | 62,338 | $ | 49,180 | |||||||||
Accounts receivable, net | 382,666 | 411,883 | |||||||||||
Inventories | 106,724 | 90,535 | |||||||||||
Prepaid expenses and other current assets | 5,185 | 5,453 | |||||||||||
Income taxes receivable | 4,579 | 2,120 | |||||||||||
Total current assets | 561,492 | 559,171 | |||||||||||
Property and equipment, net | 40,077 | 39,402 | |||||||||||
Goodwill | 73,602 | 73,602 | |||||||||||
Other intangibles, net | 11,393 | 12,586 | |||||||||||
Other assets | 5,318 | 1,373 | |||||||||||
Total Assets | $ | 691,882 | $ | 686,134 | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||
Current Liabilities: | |||||||||||||
Accounts payable | $ | 164,883 | $ | 177,862 | |||||||||
Accrued expenses and other liabilities | 18,294 | 31,047 | |||||||||||
Accrued payroll | 16,938 | 21,345 | |||||||||||
Total current liabilities | 200,115 | 230,254 | |||||||||||
Deferred income taxes | 19,766 | 19,602 | |||||||||||
Other liabilities | 2,083 | 2,836 | |||||||||||
Total Liabilities | 221,964 | 252,692 | |||||||||||
Stockholders’ Equity: | |||||||||||||
Common stock | 287 | 285 | |||||||||||
Additional paid-in capital | 113,421 | 111,081 | |||||||||||
Retained earnings | 372,072 | 337,938 | |||||||||||
Treasury stock at cost | (15,862 | ) | (15,862 | ) | |||||||||
Total Stockholders’ Equity | 469,918 | 433,442 | |||||||||||
Total Liabilities and Stockholders’ Equity | $ | 691,882 | $ | 686,134 | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
Nine Months Ended September 30, | 2017 | 2016 | |||||||||
(amounts in thousands) | |||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 34,134 | $ | 35,114 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 8,645 | 7,504 | |||||||||
Provision for doubtful accounts | 1,116 | 239 | |||||||||
Stock-based compensation expense | 560 | 975 | |||||||||
Deferred income taxes | 164 | 165 | |||||||||
Excess tax benefit from exercise of equity awards | - | (385 | ) | ||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | 28,101 | 19,530 | |||||||||
Inventories | (16,189 | ) | 954 | ||||||||
Prepaid expenses and other current assets | (2,191 | ) | 506 | ||||||||
Other non-current assets | (3,945 | ) | (141 | ) | |||||||
Accounts payable | (13,162 | ) | (20,922 | ) | |||||||
Accrued expenses and other liabilities | (8,872 | ) | (3,757 | ) | |||||||
Net cash provided by operating activities | 28,361 | 39,782 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Purchases of equipment | (7,944 | ) | (8,746 | ) | |||||||
Purchase of Softmart | - | (33,983 | ) | ||||||||
Net cash used for investing activities | (7,944 | ) | (42,729 | ) | |||||||
Cash Flows from Financing Activities: | |||||||||||
Dividend payment | (9,041 | ) | (10,591 | ) | |||||||
Exercise of stock options | 1,679 | - | |||||||||
Issuance of stock under Employee Stock Purchase Plan | 603 | 473 | |||||||||
Excess tax benefit from exercise of equity awards | - | 385 | |||||||||
Payment of payroll taxes on stock-based compensation through shares withheld | (500 | ) | (625 | ) | |||||||
Net cash used for financing activities | (7,259 | ) | (10,358 | ) | |||||||
Increase (decrease) in cash and cash equivalents | 13,158 | (13,305 | ) | ||||||||
Cash and cash equivalents, beginning of period | 49,180 | 80,188 | |||||||||
Cash and cash equivalents, end of period | $ | 62,338 | $ | 66,883 | |||||||
Non-cash Investing Activities: | |||||||||||
Accrued capital expenditures | $ | 294 | $ | 160 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Income taxes paid | $ | 24,293 | $ | 23,953 | |||||||
|
cnxn-g
View source version on businesswire.com: http://www.businesswire.com/news/home/20171026006329/en/
Source: Connection
Investor Relations Contact:
Connection
William Schulze, 603-683-2262
Vice President, Interim Treasurer & Chief Financial Officer
william.schulze@connection.com