Net Income Increases by 12.6% from Prior Q1
FIRST QUARTER SUMMARY:
Earnings before interest, taxes, depreciation and amortization, adjusted for stock-based compensation expense and restructuring and other charges (“Adjusted EBITDA”) totaled
Quarterly Performance by Segment:
Quarterly Sales by Product Mix:
Selling, general and administrative (“SG&A”) expenses increased in the first quarter of 2019 to
In addition, the first quarter 2019 results include
Cash and cash equivalents were
“The Company achieved record gross margin this quarter. We saw strong demand in mobility, software, cloud and security solutions. We are pleased with the growth in our Enterprise segment and in our retail and healthcare vertical markets,” said
Conference Call and Webcast
Connection will host a conference call and live web cast today,
Non-GAAP Financial Information
Adjusted EBITDA, Adjusted EPS and Adjusted Net Income are non-GAAP financial measures. This information is included to provide information with respect to the Company’s operating performance and earnings. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. A reconciliation to the most directly comparable GAAP measure is available in the tables at the end of this release.
About Connection
Connection – Business Solutions (800-800-5555), (the original business of
Connection – Enterprise Solutions (561-237-3300), www.connection.com/enterprise, operating through our
Connection – Public Sector Solutions (800-800-0019), operating through our
cnxn-g
"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements that are based on currently available information, operating plans, and projections about future events and trends. Terms such as "believe," "expect," "intend," "plan," "estimate," "anticipate," "may," "should," "will," or similar statements or variations of such terms are intended to identify forward-looking statements, although not all forward-looking statements include such terms. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from those predicted in such forward-looking statements. Such risks and uncertainties include, but are not limited to, the impact of changes in market demand and the overall level of economic activity and environment, or in the level of business investment in information technology products, product availability and market acceptance, new products, continuation of key vendor and customer relationships and support programs, the ability to realize market demand for and competitive pricing pressures on the products and services marketed by the Company, fluctuations in operating results and the ability of the Company to manage personnel levels in response to fluctuations in revenue, the ability of the Company to hire and retain qualified sales representatives and other essential personnel, the impact of changes in accounting requirements, and other risks detailed in the Company's filings with the
CONSOLIDATED SELECTED FINANCIAL INFORMATION | |||||||||||||||||
At or for the Three Months Ended March 31, | 2019 | 2018 | |||||||||||||||
% | |||||||||||||||||
(Amounts and shares in thousands, except operating data, P/E ratio, and per share data) | Change | ||||||||||||||||
Operating Data: | |||||||||||||||||
Net sales | $ 632,921 | $ 624,895 | 1% | ||||||||||||||
Diluted earnings per share | $ 0.48 | $ 0.42 | 14% | ||||||||||||||
Gross margin | 15.7% | 15.4% | |||||||||||||||
Operating margin | 2.8% | 2.5% | |||||||||||||||
Return on equity (1) | 12.7% | 12.5% | |||||||||||||||
Inventory turns | 17 | 23 | |||||||||||||||
Days sales outstanding | 55 | 53 | |||||||||||||||
% of | % of | ||||||||||||||||
Product Mix: | Net Sales | Net Sales | |||||||||||||||
Notebooks/Mobility | 28% | 26% | |||||||||||||||
Accessories | 14 | 12 | |||||||||||||||
Desktops | 12 | 11 | |||||||||||||||
Software | 11 | 11 | |||||||||||||||
Servers/Storage | 9 | 12 | |||||||||||||||
Displays | 9 | 9 | |||||||||||||||
Net/Com Products | 7 | 8 | |||||||||||||||
Other Hardware/Services | 10 | 11 | |||||||||||||||
Total Net Sales | 100% | 100% | |||||||||||||||
Stock Performance Indicators: | |||||||||||||||||
Actual shares outstanding | 26,356 | 26,737 | |||||||||||||||
Total book value per share | $20.40 | $18.40 | |||||||||||||||
Tangible book value per share | $17.25 | $15.25 | |||||||||||||||
Closing price | $36.67 | $25.00 | |||||||||||||||
Market capitalization | $966,475 | $668,425 | |||||||||||||||
Trailing price/earnings ratio | 14.8 | 11.4 | |||||||||||||||
LTM Adjusted EBITDA (2) | $108,117 | $98,551 | |||||||||||||||
Adjusted market capitalization/LTM Adjusted EBITDA (3) | 8.1 | 6.1 |
(1) | Calculated as the trailing twelve months' of net income divided by the average trailing twelve months' of equity. | |
(2) | Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation and restructuring and other related charges. | |
(3) | Adjusted market capitalization is defined as gross market capitalization less cash balance. | |
REVENUE AND MARGIN INFORMATION | |||||||||||||
For the Three Months Ended March 31, | 2019 | 2018 | |||||||||||
Net | Gross | Net | Gross | ||||||||||
(amounts in thousands) | Sales | Margin | Sales | Margin | |||||||||
Business Solutions | $ | 252,932 | 17.8 | % | $ | 263,278 | 17.6 | % | |||||
Enterprise Solutions | 275,635 | 15.0 | 257,244 | 14.3 | |||||||||
Public Sector Solutions | 104,354 | 12.6 | 104,373 | 12.9 | |||||||||
Total | $ | 632,921 | 15.7 | % | $ | 624,895 | 15.4 | % |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||
Three Months Ended March 31, | |||||||||
(amounts in thousands, except per share data) | 2019 | 2018 | |||||||
Net sales | $ | 632,921 | $ | 624,895 | |||||
Cost of sales | 533,574 | 528,523 | |||||||
Gross profit | 99,347 | 96,372 | |||||||
Selling, general and administrative expenses | 81,235 | 80,900 | |||||||
Restructuring and other charges | 703 | - | |||||||
Income from operations | 17,409 | 15,472 | |||||||
Other income/(expense), net | 198 | 116 | |||||||
Income tax provision | (4,880 | ) | (4,288 | ) | |||||
Net income | $ | 12,727 | $ | 11,300 | |||||
Earnings per common share: | |||||||||
Basic | $ | 0.48 | $ | 0.42 | |||||
Diluted | $ | 0.48 | $ | 0.42 | |||||
Shares used in the computation of earnings per common share: | |||||||||
Basic | 26,359 | 26,835 | |||||||
Diluted | 26,525 | 26,916 |
March 31 | December 31, | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
2019 |
2018 | |||||||
(amounts in thousands) | |||||||||
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 93,470 | $ | 91,703 | |||||
Accounts receivable, net | 433,948 | 447,698 | |||||||
Inventories, net | 137,665 | 119,195 | |||||||
Income taxes receivable | - | 922 | |||||||
Prepaid expenses and other current assets | 7,261 | 9,661 | |||||||
Total current assets | 672,344 | 669,179 | |||||||
Property and equipment, net | 55,438 | 51,799 | |||||||
Right-of-use assets, net | 16,750 | - | |||||||
Goodwill | 73,602 | 73,602 | |||||||
Intangibles assets, net | 9,223 | 9,564 | |||||||
Other assets | 1,092 | 1,211 | |||||||
Total Assets | $ | 828,449 | $ | 805,355 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current Liabilities: | |||||||||
Accounts payable | $ | 204,196 | $ | 201,640 | |||||
Accrued payroll | 18,066 | 24,319 | |||||||
Accrued expenses and other liabilities | 36,619 | 33,840 | |||||||
Total current liabilities | 258,881 | 259,799 | |||||||
Deferred income taxes | 17,184 | 17,184 | |||||||
Operating lease liability | 13,215 | - | |||||||
Other liabilities | 1,577 | 2,469 | |||||||
Total Liabilities | 290,857 | 279,452 | |||||||
Stockholders’ Equity: | |||||||||
Common stock | 288 | 288 | |||||||
Additional paid-in capital | 116,098 | 115,842 | |||||||
Retained earnings | 453,737 | 441,010 | |||||||
Treasury stock at cost | (32,531 | ) | (31,237 | ) | |||||
Total Stockholders’ Equity | 537,592 | 525,903 | |||||||
Total Liabilities and Stockholders’ Equity | $ | 828,449 | $ | 805,355 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
Three Months Ended March 31, | |||||||||
(amounts in thousands) | 2019 | 2018 | |||||||
Cash Flows from Operating Activities: | |||||||||
Net income | $ | 12,727 | $ | 11,300 | |||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||
Depreciation and amortization | 3,709 | 3,300 | |||||||
Stock-based compensation expense | 269 | 207 | |||||||
Provision for doubtful accounts | 256 | 417 | |||||||
Deferred income taxes | - | 429 | |||||||
Changes in assets and liabilities: | |||||||||
Accounts receivable | 13,494 | 57,389 | |||||||
Inventories | (18,470 | ) | 10,302 | ||||||
Prepaid expenses and other current assets | 3,322 | 2,721 | |||||||
Other non-current assets | 119 | (1,880 | ) | ||||||
Accounts payable | 2,121 | (42,521 | ) | ||||||
Accrued expenses and other liabilities | 551 | (4,420 | ) | ||||||
Net cash provided by operating activities | 18,098 | 37,244 | |||||||
Cash Flows from Investing Activities: | |||||||||
Purchases of equipment | (6,572 | ) | (5,007 | ) | |||||
Net cash used in investing activities | (6,572 | ) | (5,007 | ) | |||||
Cash Flows from Financing Activities: | |||||||||
Proceeds from short-term borrowings | - | 859 | |||||||
Dividend payment | (8,452 | ) | (9,122 | ) | |||||
Purchase of treasury shares | (1,294 | ) | (2,997 | ) | |||||
Issuance of stock under Employee Stock Purchase Plan | (13 | ) | - | ||||||
Net cash used in financing activities | (9,759 | ) | (11,260 | ) | |||||
Increase (decrease) in cash and cash equivalents | 1,767 | 20,977 | |||||||
Cash and cash equivalents, beginning of period | 91,703 | 49,990 | |||||||
Cash and cash equivalents, end of period | $ | 93,470 | $ | 70,967 | |||||
Non-cash Investing Activities: | |||||||||
Accrued capital expenditures | $ | 1,987 | $ | 1,140 | |||||
Supplemental Cash Flow Information: | |||||||||
Income taxes paid |
$ | 291 | $ | 320 |
EBITDA AND ADJUSTED EBITDA |
A reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure is detailed below. Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for restructuring and other charges, favorable resolution of a contract dispute, and stock-based compensation. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreements. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similar titled measures of other companies. |
(amounts in thousands) | Three Months Ended March 31, | LTM Ended March 31, (1) | |||||||||||||||
2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||
Net income | $ | 12,727 | $ | 11,300 | 13% | $ | 66,019 | $ | 58,725 | 12% | |||||||
Depreciation and amortization | 3,709 | 3,301 | 12% | 14,472 | 12,285 | 18% | |||||||||||
Income tax expense | 4,880 | 4,288 | 14% | 24,664 | 23,017 | 7% | |||||||||||
Interest expense | 30 | 25 | 20% | 150 | 123 | 22% | |||||||||||
EBITDA | 21,346 | 18,914 | 13% | 105,305 | 94,150 | 12% | |||||||||||
Restructuring and other charges (2) | 703 | - | 100% | 1,670 | 3,636 | (54%) | |||||||||||
Stock-based compensation | 269 | 207 | 30% | 1,142 | 765 | 49% | |||||||||||
Adjusted EBITDA | $ | 22,318 | $ | 19,121 | 17% | $ | 108,117 | $ | 98,551 | 10% |
(1) | LTM: Last twelve months | |
(2) | Restructuring and other charges in 2019 consist of severance and other charges related to internal restructuring activities. Restructuring and other charges in LTM 2018 consist of a 2017 fourth quarter one-time bonus paid to all employees except executive officers as well as severance and relocation costs for our Softmart facility incurred in the second quarter 2017. |
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE |
A reconciliation from Net Income to Adjusted Net Income is detailed below. Adjusted Net Income is defined as Net Income plus restructuring and other charges, net of tax. Adjusted Net Income and Adjusted Earnings Per Share are considered non-GAAP financial measures (see note above in Adjusted EBITDA for a description of non-GAAP financial measures). The Company believes that these non-GAAP disclosures provide helpful information with respect to the Company's operating performance. |
(amounts in thousands, except per share data) | Three Months Ended March 31, | ||||||||
2019 | 2018 | % Change | |||||||
Net income | $ | 12,727 | $ | 11,300 | |||||
Restructuring and other charges, net of tax (1) | 508 | - | |||||||
Adjusted Net Income | $ | 13,235 | $ | 11,300 | 17% | ||||
Diluted shares | 26,525 | 26,916 | |||||||
Adjusted Diluted Earnings per Share | $ | 0.50 | $ | 0.42 | 19% | ||||
(1) | Restructuring and other charges in 2019 consist of severance and other charges related to internal restructuring activities. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190502005824/en/
Source: Connection
Tom Baker, 603.683.2505
Tom.Baker@connection.com