MERRIMACK, N.H.--(BUSINESS WIRE)--April 27, 2006--PC Connection, Inc. (NASDAQ:PCCC), a leading direct marketer of information technology products and solutions, today announced results for the quarter ended March 31, 2006. Net sales for the three months ended March 31, 2006 increased by $56.6 million, or 17.5%, to $380.5 million from $323.9 million for the three months ended March 31, 2005. Approximately $27.3 million of this growth, or 8.4%, was attributable to the October 2005 acquisition of key assets of Amherst Technologies, reported previously. Net income for the quarter ended March 31, 2006 was $1.7 million, or $.07 per share, compared to $0.9 million, or $.04 per share for the three months ended March 31, 2005.
The three-month period ended March 31, 2006 included special charges that reduced earnings and earnings per share. Had these charges not been incurred, pro forma net income for the quarter ended March 31, 2006 would have been $2.2 million, or $.09 per share. A reconciliation between net income on a GAAP basis and pro forma net income is provided in a table immediately following the Consolidated Income Statements.---------------------------------------------------------------------- CONSOLIDATED SELECTED FINANCIAL HIGHLIGHTS ---------------------------------------------------------------------- At or for the Three Months Ended March 31, 2006 2005 --------------------------------------------- ------------------------ (Dollars and shares in thousands, except operating data, price/earnings ratio, and per share data) % of % of Net Net % Sales Sales Change --------------------------------------------- ------------------------ Operating Data: Net sales $380,478 $323,851 17.5% Diluted earnings per share $0.07 $0.04 Gross profit margin 12.2% 11.5% Operating margin 0.9 0.6 Return on equity (1) 4.0 2.3 Catalogs distributed 3,600,000 8,461,000 (57.5)% Orders entered (2) 383,000 358,000 7.0 Average order size (2) $1,147 $1,048 9.4 Inventory turns (1) 20 16 Days sales outstanding 45 43 Product Mix: Notebooks & PDAs $64,543 17.0% $60,850 18.8% 6.1% Desktops/Servers 56,495 14.9 47,957 14.8 17.8 Storage Devices 33,918 8.9 28,861 8.9 17.5 Software 47,923 12.6 38,254 11.8 25.3 Net/Com Products 29,853 7.8 24,871 7.7 20.0 Printers & Printer Supplies 40,034 10.5 34,418 10.6 16.3 Video, Imaging, & Sound 46,868 12.3 37,565 11.6 24.8 Memory & System Enhancements 18,856 5.0 17,747 5.5 6.2 Accessories/Other 41,988 11.0 33,328 10.3 26.0 ---------- ------ ---------- ------ $380,478 100.0% $323,851 100.0% 17.5% ========== ====== ========== ====== Net Sales of Enterprise Server and Networking Products (included in the above Product Mix): $108,671 28.6% $94,912 29.3% 14.5% ========== ========== Stock Performance Indicators: Actual shares outstanding 25,259 25,136 Total book value per share $6.86 $6.66 Tangible book value per share $4.40 $4.48 Closing price $5.76 $5.87 Market capitalization $145,492 $147,548 Trailing price/earnings ratio (3) 27 18 (1) Annualized (2) Does not reflect cancellations or returns (3) Earnings is based on the last four quarters ---------------------------------------------------------------------- SELECTED SEGMENT INFORMATION ---------------------------------------------------------------------- For the Three Months Ended March 31, 2006 2005 ------------------------------------------------ --------------------- Net Gross Net Gross (Dollars in thousands) Sales Margin(%) Sales Margin(%) ------------------------------------------------ --------------------- PC Connection Sales Corporation (SMB) $219,121 13.4% $200,325 12.3% MoreDirect (Large Account) 108,362 10.5 76,366 10.5 GovConnection (Public Sector) 52,995 10.7 47,160 10.1 ---------- ------ ---------- ------ Total $380,478 12.2% $323,851 11.5% ========== ====== ========== ====== ---------------------------------------------------------------------- CONSOLIDATED INCOME STATEMENTS ---------------------------------------------------------------------- Three Months Ended March 31, 2006 2005 ---------------------------------------------------------------------- (Amounts in thousands, Amount % of Amount % of except per share data) Net Net Sales Sales --------------------------------------------- ----------------- Net sales $380,478 100.0% $323,851 100.0% Cost of sales 334,060 87.8 286,517 88.5 ---------- ------ ---------- ------ Gross Profit 46,418 12.2 37,334 11.5 Selling, general, and administrative expenses 41,955 11.0 35,416 10.9 Special charges 891 0.3 - - ---------- ------ ---------- ------ Income From Operations 3,572 0.9 1,918 0.6 Interest expense (644) (0.2) (272) (0.1) Other, net 11 0.0 (25) 0.0 Income tax provision (1,233) (0.3) (673) (0.2) ---------- ------ ---------- ------ Net Income $1,706 0.4% $948 0.3% ========== ====== ========== ====== Weighted average common shares outstanding: Basic 25,259 25,127 ========== ========== Diluted 25,636 25,362 ========== ========== Earnings per common share: Basic $0.07 $0.04 ========== ========== Diluted $0.07 $0.04 ========== ========== ---------------------------------------------------------------------- ---------------------------------------------------------------------- A RECONCILIATION BETWEEN GAAP AND PRO FORMA NET INCOME ---------------------------------------------------------------------- This information is being provided so as to allow for a comparison of our operating results without special charges. ---------------------------------------------------------------------- Three Months Ended March 31, ---------------------------------------------------------------------- (Amounts in thousands) 2006 2005 ---------------------------------------------------------------------- GAAP net income $1,706 $948 Special charges (after tax): Management restructuring 535 - ------- ------- Pro forma net income $2,241 $948 ======= ======= ---------------------------------------------------------------------- CONSOLIDATED BALANCE SHEETS March 31, December 31, --------------------------- ----------- ----------- (Amounts in thousands) 2006 2005 --------------------------- ----------- ----------- ASSETS Current Assets: Cash and cash equivalents $ 8,202 $ 9,770 Accounts receivable, net 150,957 162,525 Inventories - merchandise 61,085 75,374 Deferred income taxes 3,318 3,769 Income taxes receivable 1,545 1,742 Prepaid expenses and other current assets 4,911 4,219 ----------- ----------- Total current assets 230,018 257,399 Property and equipment, net 17,761 17,700 Goodwill, net 56,867 56,820 Other intangibles, net 5,166 5,427 Other assets 360 359 ----------- ----------- Total assets $ 310,172 $ 337,705 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Current maturities of capital lease obligations: To affiliate $ 427 $ 416 To third party 417 412 Note payable - bank 15,149 19,975 Accounts payable 89,635 114,413 Accrued expenses and other liabilities 21,363 21,290 ----------- ----------- Total current liabilities 126,991 156,506 Capital lease obligations, less current maturities: To affiliate 5,189 5,299 To third party 289 396 Deferred income taxes 4,458 4,105 ----------- ----------- Total liabilities 136,927 166,306 ----------- ----------- Stockholders' Equity: Common stock 256 256 Additional paid-in capital 78,024 77,884 Retained earnings 97,251 95,545 Treasury stock at cost (2,286) (2,286) ----------- ----------- Total stockholders' equity 173,245 171,399 ----------- ----------- Total liabilities and stockholders' equity $ 310,172 $ 337,705 =========== =========== ---------------------------------------------------------------------- CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY ---------------------------------------------------------------------- Three months ended March 31, 2006 (Amounts in thousands) ---------------------------------------------------------------------- Common Stock Additional Treasury Shares -------------- Paid-In Retained -------------- Shares Amount Capital Earnings Shares Amount Total ---------------------------------------------------------------------- Balance - December 31, 2005 25,622 $256 $77,884 $95,545 (362)($2,286) $171,399 Stock compensation expense - - 140 - - - 140 Net income - - - 1,706 - - 1,706 -------- ------ --------- ------- ----- ------- -------- Balance - March 31, 2006 25,622 $256 $78,024 $97,251 (362)($2,286) $173,245 ======== ====== ========= ======= ===== ======= ======== ---------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS ---------------------------------------------------------------------- Three Months Ended March 31, (Amounts in thousands) 2006 2005 ---------------------------------------------------------------------- Cash Flows from Operating Activities: Net income $ 1,706 $ 948 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 1,698 1,714 Provision for doubtful accounts 894 878 Deferred income taxes 804 353 Loss on disposal of fixed assets 14 41 Stock compensation expense 140 - Changes in assets and liabilities: Accounts receivable 10,674 774 Inventories 14,289 5,879 Prepaid expenses and other current assets (495) (839) Other non-current assets (1) (34) Accounts payable (24,778) (4,685) Income tax benefits from exercise of stock options - 49 Accrued expenses and other liabilities 73 (1,407) -------- -------- Net cash provided by operating activities 5,018 3,671 -------- -------- Cash Flows from Investing Activities: Purchases of property and equipment (1,579) (773) Proceeds from sale of property and equipment 20 13 -------- -------- Net cash used for investing activities (1,559) (760) -------- -------- Cash Flows from Financing Activities: Proceeds from short-term borrowings 125,911 50,560 Repayment of short-term borrowings (130,737) (53,947) Repayment of capital lease obligations (201) (218) Exercise of stock options - 201 -------- -------- Net cash used for financing activities (5,027) (3,404) -------- -------- Decrease in cash and cash equivalents (1,568) (493) Cash and cash equivalents, beginning of period 9,770 6,829 -------- -------- Cash and cash equivalents, end of period $ 8,202 $ 6,336 ======== ========